Primary healthcare centre cost breakdown |
Ìý | element cost | cost/m² gfa £ | % of total cost |
Substructure | 56,850.00 | 111.47 | 8.97 |
Ìý | Ìý | Ìý | Ìý |
Excavation and disposal140 m3 @ 30 | Ìý | Ìý | Ìý |
Strip foundation with cavity masonry wall 150 m @ 130 | Ìý | Ìý | Ìý |
150 mm thick ground floor slab with thickenings 510 m² @ 65 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Roof | 83,050.00 | 162.84 | 13.10 |
Ìý | Ìý | Ìý | Ìý |
Precast concrete planks 510 m² @ 55 | Ìý | Ìý | Ìý |
Single ply membrane, including insulation and labours 510 m² @ 90 | Ìý | Ìý | Ìý |
Allowance for roof inlets Item @ 2,500 | Ìý | Ìý | Ìý |
Aluminium rainwater down pipes 30 m @ 60 | Ìý | Ìý | Ìý |
Sunpipes 8 @ 600 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
External walls | 33,600.00 | 65.88 | 5.30 |
Ìý | Ìý | Ìý | Ìý |
Brick cavity wall, facing brick outer skin with cavity, insulation, | Ìý | Ìý | Ìý |
140 mm inner blockwork leaf 240 m² @ 140 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Windows and external doors | 49,650.00 | 97.35 | 7.83 |
Ìý | Ìý | Ìý | Ìý |
Aluminium double-glazed windows 60 m² @ 350 | Ìý | Ìý | Ìý |
Single aluminium doors 3 @ 1,400 | Ìý | Ìý | Ìý |
Double aluminium framed glazed doors and screens to entrance 22 m² @ 500 | Ìý | Ìý | Ìý |
Single steel door to plant room Item @ 1,300 | Ìý | Ìý | Ìý |
Fixed metal grilles to windows Item @ 5,000 | Ìý | Ìý | Ìý |
Electrical roller shutter to glazed entrance screens, including controls 22 m² @ 325 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Internal walls | 18,400.00 | 36.08 | 2.90 |
Ìý | Ìý | Ìý | Ìý |
100 blockwork 470 m² @ 35 | Ìý | Ìý | Ìý |
Stud partition Item @ 450 | Ìý | Ìý | Ìý |
Security counter grille to reception desk Item @ 1,500 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Internal doors | 28,750.00 | 56.37 | 4.53 |
Ìý | Ìý | Ìý | Ìý |
Internal doors, wood veneer, stainless steel ironmongery 20 @ 900 | Ìý | Ìý | Ìý |
Internal doors and screen, inner door to lobby 5m²@ 500 | Ìý | Ìý | Ìý |
Wrot softwood storage cupboard door, stainless steel ironmongery 3 @ 450 | Ìý | Ìý | Ìý |
Fire-rated doors, stainless steel ironmongery 5 @ 1,100 | Ìý | Ìý | Ìý |
Double internal fire rated doors, stainless steel ironmongery Item @ 1,400 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Wall finishes | 16,800.00 | 32.94 | 2.65 |
Ìý | Ìý | Ìý | Ìý |
Plaster and one mist coat, three coats of emulsion paint 900 m² @ 15 | Ìý | Ìý | Ìý |
Ceramic wall tiles 60 m² @ 55 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Floor finishes | 23,850.00 | 46.76 | 3.76 |
Ìý | Ìý | Ìý | Ìý |
Screed 510m² @ 15 | Ìý | Ìý | Ìý |
Carpet tiles to reception area, staff areas 145 m² @ 25 | Ìý | Ìý | Ìý |
Vinyl to WC areas and practical areas, including skirtings 320 m² @ 30 | Ìý | Ìý | Ìý |
Heavy duty vinyl to entrance area, dirty areas 40 m² @ 40 | Ìý | Ìý | Ìý |
Entrance matting with aluminium matwell 5 m² @ 275 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Ceiling finishes | 17,575 | 34.46 | 2.77 |
Ìý | Ìý | Ìý | Ìý |
Mineral fibre suspended ceilings 80 m² @ 30 | Ìý | Ìý | Ìý |
Plasterboard ceiling, plaster skim and emulsion paint finish 405 m² @ 35 | Ìý | Ìý | Ìý |
Moisture resistance plasterboard ceiling, plaster skim and emulsion finish 25 m² @ 40 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Fittings and fixings | 32,700 | 64.12 | 5.16 |
Ìý | Ìý | Ìý | Ìý |
Supply and install group one medical equipment (fixed furniture) | Ìý | Ìý | Ìý |
Fit only group two and three medical equipment (loose equipment) | Ìý | Ìý | Ìý |
Reception area, desks and fixed furniture item @ 8,000 | Ìý | Ìý | Ìý |
Waiting room item @ 5,000 | Ìý | Ìý | Ìý |
Consulting rooms 6 @ 1,600 | Ìý | Ìý | Ìý |
Treatment rooms 2 @ 1,100 | Ìý | Ìý | Ìý |
Nurse rooms, including health visitor 4 @ 1,100 | Ìý | Ìý | Ìý |
Records store Item @ 500 | Ìý | Ìý | Ìý |
Admin rooms 2 @ 600 | Ìý | Ìý | Ìý |
Multipurpose/interview rooms 2 @ 900 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Sanitary fittings | 14,280 | 28.00 | 2.25 |
Ìý | Ìý | Ìý | Ìý |
WCs 6 @ 300 | Ìý | Ìý | Ìý |
Hand basins 6 @ 180 | Ìý | Ìý | Ìý |
Medical handwash basins 12 @ 500 | Ìý | Ìý | Ìý |
Disabled toilet, including WC, wash hand basin, grab rails and other fittings 2 @ 1,200 | Ìý | Ìý | Ìý |
Cleaners sink, 510 × 380 2 @ 700 | Ìý | Ìý | Ìý |
Baby changing unit Item @ 400 | Ìý | Ìý | Ìý |
Sink and slop hopper Item @ 1,200 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Disposal installations | 4,080 | 8.00 | 0.64 |
Ìý | Ìý | Ìý | Ìý |
Waste, soil and vent installation; PVCu pipework and fittings 510 m² @ 8.00 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Water installations | 13,300 | 26.08 | 2.10 |
Ìý | Ìý | Ìý | Ìý |
Cold water system 28 @ 250 | Ìý | Ìý | Ìý |
Hot water system 21 @ 300 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Space heating and air treatment | 40,800 | 80.00 | 6.44 |
Ìý | Ìý | Ìý | Ìý |
Space heating, all costs associated with the supply and installation of the heating system, | Ìý | Ìý | Ìý |
temperature control and distribution pipework 510 m² @ 80 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Ventilation installations | 19,500 | 38.24 | 3.08 |
Ìý | Ìý | Ìý | Ìý |
Extract ventilation to clean areas Item @ 12,000 | Ìý | Ìý | Ìý |
Extract ventilation to dirty areas Item @ 5,000 | Ìý | Ìý | Ìý |
Extract ventilation to toilet areas Item @ 2,500 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Electrical installations | 45,900 | 90.00 | 7.24 |
Ìý | Ìý | Ìý | Ìý |
Mains and sub-mains installation 510 m² @ 20 | Ìý | Ìý | Ìý |
Small power installation 510 m² @ 30 | Ìý | Ìý | Ìý |
Lighting and general luminaires; emergency lighting 510 m² @ 40 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Gas installation | 1,500 | 2.94 | 0.24 |
Ìý | Ìý | Ìý | Ìý |
Lightning protection installation | 2,000 | 3.92 | 0.32 |
Ìý | Ìý | Ìý | Ìý |
Communications installation | 25,400 | 49.80 | 4.01 |
Ìý | Ìý | Ìý | Ìý |
Fire alarm installation; smoke detectors; call points 510 m² @ 15 | Ìý | Ìý | Ìý |
Telephone and data wireways; internal telephone system 510 m² @ 5 | Ìý | Ìý | Ìý |
Patient call and induction loop systems Item @ 5,000 | Ìý | Ìý | Ìý |
Security installation; intruder detection, panic buttons, disabled toilet alarm, | Ìý | Ìý | Ìý |
CCTV 510 m² @ 20 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
ºÚ¶´ÉçÇø management system installation | 5,000 | 9.80 | 0.79 |
Ìý | Ìý | Ìý | Ìý |
Builder’s work in connection | 4,500 | 8.82 | 0.71 |
Ìý | Ìý | Ìý | Ìý |
Preliminaries and contingencies | 96,515 | 189.25 | 15.22 |
Ìý | Ìý | Ìý | Ìý |
Preliminaries allow 15% Item 80,400 | Ìý | Ìý | Ìý |
Contingencies allow 3% Item 16,115 | Ìý | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Total construction cost – building only | 634,000.00 | 1,243.14 | 100.00 |
Ìý | Ìý | Ìý | Ìý |
Alternative specifications | £/m² change based on gifa | Ìý | Ìý |
Ìý | Ìý | Ìý | Ìý |
Option 1: Provide access door controls to single door | 1.50 | Ìý | Ìý |
Option 2: Automatic sliding door to entrance | 45.00 | Ìý | Ìý |
Option 3: Anti bacterial wipe-down paint to consulting, nurses and treatment rooms | 12.00 | Ìý | Ìý |
Option 4: Replace flat roof with pitched roof and concrete tiles | –38.00 | Ìý | Ìý |
Option 5: Replace facing brick cavity wall with rendered blockwork cavity wall | –8.50 | Ìý | Ìý |
Option 6: Enhanced security, roller shutters to windows | 65.00 | Ìý | Ìý |
Option 7: Sliding folding partition to divide large room | 12.00 | Ìý | Ìý |
Option 8: Replacing vinyl tiles with rubber tiles | 15.00 | Ìý | Ìý |
Option 9: Sound-absorbent walling to waiting room | 10.50 | Ìý | Ìý |
Option 10: Add shower for staff | 6.50 | Ìý | Ìý |