Cost Breakdown |
| element cost | cost/m2 gfa £ | % of total cost |
Substructure | 1 547 000 | 186.39 | 7.75 |
Ground slab; 250 mm thick reinforced insitu concrete bed; granular sub-base; damp-proof membrane | | 3550 m2 | @ £90 |
Piled foundations; average 600 mm diameter; pilecaps and ground beams | | 3550 m2 Ìý | @ £50Ìý |
Extra for basement construction; excavation and disposal, contiguous piled retaining walls, reinforced concrete walls, backfilling, blockwork inner wall to form drained cavity | | 2500 m2 Ìý | @ £420Ìý |
Frame | 1 817 000 | 218.92 | 9.1 |
Auditorium structure; reinforced concrete perimeter wall, columns and beams (unit based on auditorium and stage floor area) | | 915 m2 Ìý | @ £480Ìý |
Extra for raking beams to auditorium; 800 mm deep; step-topped | | 300 m Ìý | @ £215Ìý |
Structural steel frame to auditorium floor decking and acoustic slab, foyers, stage loft and plant room enclosures (average mass 75 kg/m2) | | 350 tonnes Ìý | @ £1150Ìý |
Structural steel trusses to auditorium roof; average clear span 25 m (average mass 150 kg/m2) | | 140 tonnes Ìý | @ £2000Ìý |
Reinforced concrete columns and beams to exhibition hall floor over basement | | 1950 m2Ìý | @ £75Ìý |
Structural steel frame to exhibition hall, including frame to mezzanine (average mass 75 kg/m2) | | 170 tonnes Ìý | @ £1150Ìý |
Structural steel trusses to exhibition hall roof; clear span 38 m; (average mass 45 kg/m2) | | 95 tonnes Ìý | @ £2000Ìý |
Insitu concrete frame to facilities building | | 1800 m2 Ìý | @ £55Ìý |
Upper floors | 579 900 | 69.87 | 2.91 |
Insitu concrete slabs on metal decking; average 180 mm thick overall; including acoustic slab to auditorium | | 3850 m2 Ìý | @ £65Ìý |
Insitu concrete flat slabs to exhibition hall floor; 300 mm thick | | 2000 m2 Ìý | @ £100Ìý |
Extra over exhibition floor for service ducts, including steel covers | | @ £240Ìý | 245 m Ìý |
Auditorium floor; plywood decking, 32 mm thick; secondary steelwork | | 885 m2 Ìý | @ £80Ìý |
Roof | 833 200 | 100.39 | 4.17 |
Roof decking; reinforced concrete slab, average 150 mm thick | | 2100 m2 Ìý | @ £65Ìý |
Roof cladding; aluminium raised-seam sheet cladding, insulation, vapour barrier; structural decking | | 3850 m2Ìý | @ £100Ìý |
Feature roof cladding to entrance and foyer; terne-coated stainless steel raised-seam sheet cladding, insulation, vapour barrier | | 570 m2 Ìý | @ £195Ìý |
Roof covering; single-layer polymeric roofing | | 2100 m2 Ìý | @ £40Ìý |
Rooflights; double-glazed units; polyester powder-coated aluminium frame | | 125 m2 Ìý | @ £500Ìý |
Roof-level screening to exposed plant and ductwork | | | Item @ £32 000Ìý |
Allowance for roof safety system | | | Item @ £22 000 |
Stairs | 298 600 | 35.98 | 1.5 |
Steel feature staircase | | | Item @ £24 000Ìý |
Insitu concrete stairs; principal stairs to auditorium and exhibition hall; hardwood handrails on stainless steel balustrades | | 31 m Ìý | @ £2000Ìý |
Insitu concrete stairs; secondary stairs to auditorium and stairs to back-of-house areas; polyester powder-coated balustrades and handrails | | 38 m Ìý | @ £1700Ìý |
Allowance for walkway bridges in foyer areas; hardwood handrails on stainless steel balustrades | | | Item '@ £63 000Ìý |
Allowance for gantries and catwalks to auditorium, stage and exhibition hall | | | Item @ £80 000Ìý |
Allowance for cat ladders and access platforms in plant areas | | | Item @ £5000Ìý |
External walls, windows and doors | 1 816 800 | 218.89 | 9.1 |
Wall cladding; sandstone and insulation to concrete walls (concrete walls measured separately) | | 1340 m2 Ìý | @ £400Ìý |
Wall cladding; precast concrete panels and insulation to concrete walls (concrete walls measured separately) | | 425 m2 Ìý | @ £285Ìý |
Wall cladding; terne-coated stainless steel steel and insulation | | 1000 m2 Ìý | @ £300Ìý |
Extra for blockwork backing wall | | 400 m2 Ìý | @ £25Ìý |
Extra for pressed metal liner sheet | | 450m2 Ìý | @ £85Ìý |
Wall cladding; perforated metal rainscreen to plant areas | | 930 m2 Ìý | @ £250Ìý |
Curtain walling; aluminium-framed, 26 mm thick, sealed double-glazed units; automatic opening vents; including secondary steel support | | 895 m2 Ìý | @ £350Ìý |
Louvres to plant areas | | 200 m2 Ìý | @ £250Ìý |
Entrance doors; fully glazed automated revolving doors; stainless steel ironmongery and accessories | | 2 Ìý | @ £25 000Ìý |
Entrance doors; fully glazed doors; stainless steel ironmongery and accessories; automatic opening gear | | 10 Ìý | @ £1300Ìý |
Steel security doorsets; terne-coated finish; stainless steel ironmongery and accessories | | 19 Ìý | @ £1300Ìý |
Acoustic access doors; stainless steel cladding | | 36 m2 Ìý | @ £2250Ìý |
Folding/sliding doors to loading bay | | 60 m2 Ìý | @ £450Ìý |
Vehicle-control barriers to loading bay | | | Item @ £20 000Ìý |
Internal walls and partitions | 400 500 | 48.25 | 2.01 |
Blockwork walls; average 140 mm thick | | 5800 m2 Ìý | @ £27Ìý |
Plasterboard partitions | | 700 m2 Ìý | @ £40Ìý |
Acoustic partitions; folding timber-clad panels (rate includes allowance for associated acoustic baffles in ceiling voids) | | 55 m2 Ìý | @ £325Ìý |
Freestanding partitions to exhibition hall | | | Item @ £15 000Ìý |
Timber- and steel-framed glazed partitions to foyers and control rooms | | 600 m2 Ìý | @ £255Ìý |
Stainless steel handrails to auditorium | | 100 m Ìý | @ £130Ìý |
Toilet cubicle partitions | | 34 Ìý | @ £500Ìý |
Internal doors | 270 100 | 32.54 | 1.35 |
Internal doors; fire-rated; solid core, veneer-faced; hardwood frames; vision panels; stainless steel ironmongery; complete | | 105 Ìý | @ £1150Ìý |
Internal doors; fire-rated; painted steel doors and frames; vision panels; ironmongery; complete | | 115 Ìý | @ £820Ìý |
Allowance for glazed doors to lobbies etc | | | Item @ £35 000Ìý |
Allowance for duct access doors | | | Item @ £10 000Ìý |
Allowance for roller shutter to cloakroom | | | Item @ £10 000Ìý |
Wall finishes | 723 500 | 87.17 | 3.62 |
Wall cladding; red sandstone | | 500 m2 Ìý | @ £300Ìý |
Wall cladding; wood-veneer panels | | 110 m Ìý | @ £200Ìý |
Acoustic wall cladding; part-slatted, wood-veneered panels | | 350 m2 Ìý | @ £225Ìý |
Acoustic cladding; fabric-covered, sound-absorbent panel | | 215 m2 Ìý | @ £100Ìý |
Wall cladding; perforated metal panels; to exhibition hall | | 700 m2 Ìý | @ £120Ìý |
Drylining to exhibition hall and break-out rooms; proprietary acoustic panels | | 1000 m2 Ìý | @ £40Ìý |
Drylining; plasterboard linings generally | | 1950 m2 Ìý | @ £28Ìý |
Casings; plasterboard and MDF facings | | | Item @ £55 000Ìý |
Two-coat plasterwork; emulsion paint finish | | 1300 m2 Ìý | @ £12 |
Emulsion paint on blockwork and plasterboard | | 11 500 m2 Ìý | £3Ìý |
Ceramic tiles; generally | | 750 m2Ìý | @ £50Ìý |
Hygienic finish to kitchen areas; laminate panels | | | Item @ £100 000Ìý |
Allowance for corner protection, buffer rails etc | | | Item @ £30 000Ìý |
Floor finishes | 350 700 | 42.25 | 1.76 |
Sand cement screed; 75 mm thick; floated finish; including scabbling to floor slab | | 6200 m2 Ìý | @ £12Ìý |
Heavy-duty edge-fixed carpet; to screed or plywood decking; stained skirting | | 1000 m2 Ìý | @ £40Ìý |
Heavy-duty carpet tiles; to screed; stained skirting | | 1700 m2 Ìý | @ £30Ìý |
Extra for stone and timber feature edging | | | Item @ £50 000Ìý |
Heavy-duty vinyl safety floor; including smoothing compound and coved skirting | | 1000 m2 | @ £38 |
Porcelain floor tiling; skirting | | 360 m2 Ìý | @ £70Ìý |
Epoxy resin floor finish to concrete floor slabs in exhibition hall and ancillary areas; skirting | | 3900 m2 Ìý | @ £12Ìý |
Stage flooring; timber planks on battens; access hatches | | 255 m2 Ìý | @ £60Ìý |
Allowance for mats and matwells | | | Item @ £10 000Ìý |
Ceiling finishes | 455 800 | 54.92 | 2.28 |
Suspended ceilings; glass-reinforced gypsum with polished plaster finish on MF system; to foyer | | 1100 m2 Ìý | @ £60Ìý |
Acoustic panelling; suspended acoustic panels to auditorium; veneered timber | | 760 m2 Ìý | @ £195Ìý |
Metal-pan suspended ceilings; to foyers, exhibition hall, break-out rooms, WCs and kitchen areas | | 3800 m2 Ìý | @ £45Ìý |
Suspended ceiling; mineral fibre lay-in tiles | | 550 m2 Ìý | @ £35Ìý |
Emulsion paint on concrete | | 2100 m2 Ìý | @ £3Ìý |
Allowance for cavity and acoustic barriers | | | Item @ £45 000Ìý |
Furniture and fittings | 686 000 | 82.65 | 3.44 |
Auditorium seating, with writing tablets and interfaces with audiovisual installation | | 800 Ìý | @ £300Ìý |
Foyer and cloakroom furniture; counter and fittings to cloakroom, seating, display boards, division screens, telephone booths | | | Item @ £115 000Ìý |
Allowance for internal artworks | | | Item @ £23 000Ìý |
Blackout blinds to exhibition hall | | | Item @ £22 000Ìý |
Internal signage | | | Item @ £50 000Ìý |
Fit-out to office areas; office furniture, filing cabinets, shelves, notice boards | | | Item @ £90 000Ìý |
Fit-out to dressing rooms | | | Item @ £23 000Ìý |
Fit-out to workshop areas; benching and racking, tools and testing equipment | | | Item @ £18 000Ìý |
Engineering and cleaning equipment; including mobile access equipment and waste compactor | | | Item @ £85 000Ìý |
Portable fire-fighting equipment | | | Item @ £20 000Ìý |
Sanitary fittings | 47 800 | 5.76 | 0.24 |
WCs, urinals, washhand basins; generally | | 120 Ìý | @ £340Ìý |
Showers; including cabinets | | 7 Ìý | @ £1000Ìý |
Services equipment | 955 000 | 115.06 | 4.78 |
Kitchen installation complete | | | Item @ £680 000Ìý |
Servery and restaurant installation complete; servery and mobile bar units, dining tables and chairs | | | Item @ £275 000Ìý |
Disposal installations | 132 800 | 16 | 0.67 |
Rainwater disposal; cast iron fittings | | 8300 m2 Ìý | @ £7Ìý |
Soil, waste and vent; PVCu pipework and fittings | | 8300 m2 Ìý | @ £9Ìý |
Water installations | 232 400 | 28 | 1.16 |
Mains water service, cold water storage, distribution | | 8300 m2 Ìý | @ £8Ìý |
Domestic hot water service, calorifiers | | 8300 m2 Ìý | @ £16Ìý |
Drinkable water service | | 8300 m2 Ìý | @ £4Ìý |
Space heating and air treatment | 1 432 000 | 172.53 | 7.17 |
Gas installation | | | Item @ £16 000Ìý |
Chilled water installation; chillers and heat rejection plant; pressurisation unit; pumps and valves; distribution within plant rooms; insulation and trace heating | | 8300 m2 Ìý | @ £22Ìý |
Supply and extract installation to auditorium, displacement with high-level extract; including air-handling unit and distribution | | 690 m2 Ìý | @ £160Ìý |
Supply and extract installation; high-level mixed ventilation system; to exhibition hall; including air-handling unit and distribution | | 1900 m2 Ìý | @ £120Ìý |
Supply and extract installation; high-level mixed ventilation system; to foyer areas; including air-handling unit and distribution | | 1050 m2 Ìý | @ £110Ìý |
Supply and extract to cellular spaces; break-out rooms, control rooms and other ancillary areas; including air-handling units and distribution | | | Item @ £250 000Ìý |
Supplementary air-conditioning; four-pipe fan-coil installation; local chilled-water distribution; condensate drainage; fan-coil units; ductwork; insulation; grilles and diffusers | | | Item @ £125 000Ìý |
Low-pressure hot-water heating generally | | 8300 m2 Ìý | @ £22Ìý |
Extra for trench heating installation to foyer; floor grilles | | 1050 m2 Ìý | @ £40 |
Supply and extract ventilation to kitchens and serveries | | 690m2 | @ £65 |
Extract installation for toilets, workshops and plant rooms | | | Item @ £110 000Ìý |
Allowance for enhanced smoke extract | | | Item @ £25 000Ìý |
Electrical installations | 1 375 200 | 165.69 | 6.89 |
Allowance for mains supply and transformers; sub-mains installation | | 8300 m2 Ìý | @ £30Ìý |
Small power distribution; perimeter power outlets and underfloor busbar distribution; to exhibition hall | | 1900 m2 Ìý | @ £40Ìý |
Small power distribution; switched socket outlets; to general areas | | 6400 m2 Ìý | @ £25Ìý |
Technical power supplies for audiovisual systems, serving auditorium, stage, exhibition halls and break-out rooms | | 3200 m2 Ìý | @ £55Ìý |
Three-phase temporary power supply to stage, exhibition hall etc | | | Item @ £70 000Ìý |
General lighting; luminaires, distribution and accessories | | 8300 m2 Ìý | @ £35Ìý |
Emergency lighting; luminaires, distribution and accessories | | 8300 m2 Ìý | @ £15Ìý |
Specialist and feature lighting | | 3900 m2 Ìý | @ £28Ìý |
Power to mechanical services | | | Item @ £40 000Ìý |
Standby generator installation | | | Item @ £80 000Ìý |
Lift installations | 585 000 | 70.48 | 2.93 |
Passenger lift; eight-person, 630 kg; two stops; bespoke finishes | | 2 Ìý | @ £70 000Ìý |
Stage lift/hoist; 3000 kg | | | Item @ £110 000Ìý |
Stage scissor lift; 6000 kg | | | Item @ £95 000Ìý |
Kitchen hoist | | 2 Ìý | @ £30 000Ìý |
Escalators; 900 mm wide; 0.5 m/s; glass balustrades | | 2 Ìý | @ £90 000Ìý |
Protective installations | 121 600 | 14.65 | 0.61 |
Sprinkler installation; to ordinary hazard group 3 | | 3650 m2 Ìý | @ £16Ìý |
Fire hydrant installation | | 2 Ìý | @ £5000Ìý |
Stage drencher | | | Item @ £20 000Ìý |
Lightning protection | | 8300 m2 Ìý | @ £3 |
Earthing and bonding | | 8300 m2 | @ £1 |
Communications installations | 675 200 | 81.35 | 3.38 |
Fully addressable fire and smoke detection system | | 8300 m2 Ìý | @ £21Ìý |
Voice alarm and public address system | | 8300 m2 Ìý | @ £17Ìý |
CCTV installation; 19 cameras | | | Item @ £60 000Ìý |
Intruder alarm installation | | | Item @ £30 000Ìý |
Security equipment; including pass-production equipment and temporary signage | | | Item @ £17 000Ìý |
Telephone installation; complete | | | Item @ £60 000Ìý |
Structured cabling installation | | 8300 m2 Ìý | @ £16Ìý |
Computer installation; network, hardware and software, complete | | | Item @ £60 000Ìý |
Special installations | 1 499 300 | 180.64 | 7.51 |
ºÚ¶´ÉçÇø management system; including lighting control | | 8300 m2 Ìý | @ £21Ìý |
Stage equipment; including portable hoists, drapes and tabs, rear projection screen, portable staging, lecterns | | | Item @ £235 000Ìý |
Performance lighting systems to auditorium | | | Item @ £215 000Ìý |
Performance sound systems to auditorium | | | Item @ £205 000Ìý |
Presentation and audiovisual systems to auditorium, exhibition hall and break-out rooms | | | Item @ £575 000Ìý |
Facade access equipment | | | Item @ £95 000Ìý |
Builder’s work in connection | 287 000 | 34.58 | 1.44 |
Forming holes, chases etc; allow 5% | | | Item @ £287 000Ìý |
Preliminaries and contingencies | 2 840 000 | 342.17 | 14.23 |
Testing and commissioning of services; record drawings and manuals | | | Item @ £100 000Ìý |
Main contractor’s management, site establishment and supervision; allow 13% | | | Item @ £2 226 000Ìý |
Contingency sum; allow 3% | | | Item @ £514 000Ìý |
Total construction cost | 19 962 400 | 2 405.13 | 100 |