City office scheme |
Base scheme compliant with Approved Document Part L (1995) |
| Element cost (£) | cost/m2 gfa (£) | % of total cost |
Substructure | 4,500,000 | 137.20 | 7.72 |
Bored insitu piling; reinforced insitu concete wall and slab construction to two level basement; excavation | 2500 m2 @ £1800 | | |
Frame | 3,480,000 | 106.10 | 5.97 |
Structural steel framing; board fire protection | 2320 t @ £1500 | | |
Upper floors | 1,334,800 | 40.70 | 2.29 |
Composite floor slabs; 130 mm thick lightweight insitu concrete on metal decking | 28,400 m2 @ £47 | | |
Roof | 798,800 | 24.35 | 1.37 |
Double-glazed utitised roof glazing | 110 m2 @ £800 | | |
Composite roof slabs; 130 mm thick lightweight insitu concrete on metal decking; two layer felt roofing | 2250 m2 @ £160 | | |
Reinforced concrete roof slabs at ground floor level to basements; smoke vents | 520 m2 @ £290 | | |
Plant bases, platforms, access ladders and balustrading | item m2 @ £200,000 | | |
Stairs | 300,000 | 9.15 | 0.51 |
Precast concrete staircases, stainless steel balustrading and handrails | 60 @ £5000 | | |
External walls, windows and doors | 10,879,600 | 331.70 | 18.66 |
Double glazed curtain walling; full-height glazing, aluminium framing at 1.5 m centres; external doors | 12,500 m2 @ £710 | | |
Aluminium metal panel soffit | 260 m2 @ £420 | | |
Insulated louvres to plant rooms | 720 m2 @ £480 | | |
Open louvre screens to roof level plant areas | 1060 m2 @ £330 | | |
Allowance for doors, canopies, stone plinths and skirtings, colunm casings, ventilator grilles, access doors and ladders, security grilles | item @ £1,200,000 | | |
Internal partitions | 1,952,500 | 59.53 | 3.35 |
Basement blockwork, upper floor dry-lined partitions, glazed screens to ground floor | 27,500 m2 @ £71 | | |
Internal doors | 931,000 | 28.38 | 1.60 |
Steel and veneered doors and frames to plant rooms and office areas; various fire ratings (average rate) | 490 @ £1900 | | |
Wall finishes | 620,000 | 18.90 | 1.06 |
Glazed wall panelling, panelling and tiling to WCs, paint finishes | 15,500 m2 @ £40 | | |
Floor finishes | 1,694,800 | 51.67 | 2.91 |
Raised floors to office areas | 23,800 m2 @ £46 | | |
Screeds; natural stone floor tiling; ceramic floor tiling; plant room finishes; paint finishes; generally | item @ £600,000 | | |
Ceiling finishes | 1,298,600 | 39.59 | 2.23 |
Metal suspended ceilings; to office areas | 23,800 m2 @ £47 | | |
Plasterboard suspended ceilings; paint finishes | item @ £180,000 | | |
Furniture and fittings | 1,500,000 | 45.73 | 2.57 |
Vanitory units, cubicle partitions, blinds, mirrors and general fittings | item @ £1,500,000 | | |
Sanitary fittings | 120,000 | 3.66 | 0.20 |
Allowance for sanitary installation | item @ £120,000 | | |
Disposal installations | 340,000 | 10.37 | 0.58 |
Rainwater, soil and waste and condensate drainage | Item @ £340,000 | | |
Water installations | 190,000 | 5.79 | 0.33 |
Hot and cold water installation | Item @ £190,000 | | |
Heating, air treatment and ventilation | 7,578,000 | 231.04 | 13.00 |
Gas installation | item @ £40,000 | | |
Heat source and LTHW installation in plant rooms | item @ £380,000 | | |
Chilled water and condensor water installations | item @ £1,620,000 | | |
Air handling plant | item @ £360,000 | | |
Supply and extract ductwork | item @ £260,000 | | |
Pipework and ductwork insulation generally | item @ £590,000 | | |
Fan coil units, on-floor LTHW and chilled water distribution pipework, insulation, supply and extract ductwork | 32,800 m2 @ £110 | | |
Miscellaneous local space heating and cooling installations | item @ £220,000 | | |
Miscellaneous local ventilation installations | item @ £500,000 | | |
Electrical installations | 3,411,200 | 104.00 | 5.85 |
Allowance for HV switchgear, transformers and sub-mains distribution | item @ £740,000 | | |
Lighting installation | 32,800 m2 @ £63 | | |
Small power installation | 32,800 m2 @ £16 | | |
Miscellaneous electrical installations | item @ £80,000 | | |
Lift installations | 3,030,000 | 92.38 | 5.20 |
Lifts, 8 passenger lifts, 2 passenger/firefighting lifts, 1 goods lift | item @ £3,030,000 | | |
Protective installations | 984,000 | 30.00 | 1.69 |
Protective installations generally; lightning protection, sprinkler installations, dry risers and hose reels | 32,800 m2 @ £30 | | |
Communications installations | 754,400 | 23.00 | 1.29 |
Communication installations generally; fire detection and alarm, telecommunications, CCTV and access control | 32,800 m2 @ £23 | | |
Special installations | 1,964,000 | 59.88 | 3.37 |
ºÚ¶´ÉçÇø management system | 32,800 m2 @ £30 | | |
Allowance for window and atrium cleaning systems, standby generation | item @ £980,000 | | |
Builders’ work in connection | 920,000 | 28.05 | 1.58 |
Allowance for builders' work | item @ £920,000 | | |
Preliminaries and contingencies | 9,716,000 | 296.22 | 16.67 |
Contractor's overheads, site establishment and site supervision; allow 15% | item @ £7,287,000 | | |
Contingency sum; allow 5% | item @ £2,429,000 | | |
Construction cost – building only | £58,297,700 | £1,777.39 | 100 |
|