Cost breakdown for classroom block |
Ìý | Element cost (£) | Cost /m2 gfa (£) | % of total cost |
Substructure | 143 000 | 55 | 8.81 |
Reinforced insitu concrete foundations and ground slab; brick-and-block cavity walls to dpc; dpc and polythene vapour barrier | Ìý | 1300 m2 @ | £110 |
Frame | 51 000 | 19.62 | 3.14 |
Fabricated structural steel; grade 43; surface finishes; preparation, intumescent paint and enamel top coat | Ìý | 30 t @ | £1,600 |
Extra for hollow sections | Ìý | 6 t @ | £500 |
Upper floors | 189 000 | 23.77 | 3.82 |
Contractor-designed beam-and-block upper floor construction | Ìý | 1300 m2 @ | £28 |
Timber suspended floor; plywood sheathing | Ìý | 150 m2 @ | £38 |
Roof | 475 800 | 59.85 | 9.63 |
Reconstituted stone slate; structural timber; contractor-designed roof trusses; felt and battens; lead-sheet flashing and gutters; vapour barrier; insulation | Ìý | 1600 m2 @ | £60 |
Laminated timber structural members; flame-resistant clear finish | Ìý | 175 m2 @ | £52 |
Single-layer plastic roofing; structural timber; plywood decking; insulation | Ìý | 170 m2 @ | £50 |
Opening rooflights; Velux; 780 x 1340 mm | Ìý | 2 m2 @ | £720 |
Rainwater goods; plastic gutters and downpipes | Ìý | 320 m @ | £13 |
Stairs | 12 800 | 4.92 | 0.79 |
Contractor-designed precast concrete stairs and half-landings; two flights | Ìý | Item @ | £2,400 |
Insitu concrete steps and stairs; three flights | Ìý | Item @ | £1,800 |
Isolated balustrades; mild-steel handrail; ash-veneer panel | Ìý | 18 m @ | £210 |
Isolated balustrades; mild-steel handrail and balustrades | Ìý | 26 m @ | £115 |
Isolated handrails; mild-steel handrail, average 50 mm diameter | Ìý | 25 m @ | £72 |
External walls | 112 300 | 43.19 | 6.92 |
Cavity-wall construction; facing brick; fairface blockwork; insulation | Ìý | 1084 m2 @ | £80 |
Allowance for pre-cast concrete sills; lintels; thresholds | Ìý | Item @ | £21 000 |
Sheet cladding; plywood and lead; timber subframe; insulation; clear finish | Ìý | Item @ | £4,600 |
Windows and external doors | 80 500 | 30.96 | 4.96 |
Steel-framed, double-glazed windows and doors; powder finish | Ìý | 230 m2 @ | £350 |
Internal walls and partitions | 54 500 | 20.96 | 3.36 |
Partitions; 140 mm solid/hollow dense aggregate facing blockwork | Ìý | 2840 m2 @ | £18 |
Cubicle partitions; laminated plastics | Ìý | 11 @ | £310 |
Internal doors | 78 900 | 30.35 | 4.86 |
Flush doors; solid-core; hardwood-veneer facings; factory lacquer finish; wrot softwood frame; 30/30 fire resistance; stainless steel door furniture | Ìý | 126 @ | £550 |
Vision panels; 200 x 1200 mm; forming openings, glazing beads; Georgian wired glass | Ìý | 79 @ | £40 |
Wrot softwood and hardwood glazed screens; fire-resistant glazing | Ìý | 28 m2 @ | £230 |
Wall finishes | 37 200 | 14.31 | 2.29 |
Drylining; plasterboard; skim coat; softwood framing; decoration | Ìý | 995 m2 @ | £14 |
Sand-cement render; 10 mm thick; galvanised steel beads; ceramic tiling | Ìý | 175 m2 @ | £41 |
Painting blockwork; 1 mist, 3 full coats emulsion | Ìý | 5362 m2 @ | £3 |
Floor finishes | 107 600 | 41.38 | 6.63 |
Carpet; RIW damp-proof membrane; sand-cement screed 75 mm thick; reinforcement; sound insulation to upper floors; skirtings to limited areas | Ìý | 2450 m2 @ | £41 |
Sheet vinyl flooring; sand-cement screed 75 mm thick; reinforcement | Ìý | 90 m2 @ | £50 |
Mats and matwells; stainlesss steel frame; coir matting | Ìý | Item @ | £2,600 |
Ceiling finishes | 41 900 | 16.12 | 2.58 |
Suspended linings; battens; 12.5 mm plasterboard; decorations | Ìý | 480 m2 @ | £27 |
Suspended linings; battens; 19 mm plank and 12.5 mm plasterboard; skim coat; decorations | Ìý | 935 m2 @ | £31 |
Furniture and fittings | 69 100 | 26.58 | 4.26 |
Whiteboards; 2400 x 1200 mm | Ìý | 40 @ | £220 |
Projection screens; 1800 x 1800 mm | Ìý | 30 @ | £280 |
Pinboards | Ìý | 850 m2 | £³æ15 |
Worktops; beech-veneered and lipped chipboard; mild-steel framing | Ìý | 185 m2 | £58 |
Allowance for shelving | Ìý | Item @ | £28 400 |
Sanitary fittings | 15 000 | 5.77 | 0.92 |
WCs, urinals, washhand basins, fittings; laminated plastic duct panels | Ìý | 33 @ | £430 |
Extra for fittings for disabled WCs | Ìý | 2 @ | £150 |
Cleaners' sinks | Ìý | 2 @ | £230 |
Disposal installations | 20 800 | 8 | 1.28 |
Waste, soil and vent installation; PVCu pipework and fittings | Ìý | 2600 m2 @ | £8 |
Water installations | 41 600 | 16 | 2.56 |
Mains water; cold-water storage and distribution, hot-water calorifier, pumps and distribution pipework | Ìý | 2600 m2 @ | £16 |
Space heating & air treatment | 127 400 | 49 | 7.85 |
Heating installation; gas supply, boilers, pumps, distribution, flue | Ìý | 2600 m2 @ | £20 |
Space heating; LPHW distribution; radiators, mild-steel pipework | Ìý | 2600 m2 @ | £29 |
Electrical installations | 140 000 | 54 | 8.65 |
Mains and sub-mains installation | Ìý | 2600 m2 @ | £11 |
Small power installation | Ìý | 2600 m2 @ | £11 |
Lighting and general luminaires | Ìý | 2600 m2 @ | £32 |
Lift installations | 286 000 | 35.97 | 5.79 |
Four-person electro-hydraulic lift serving 2 nr floors; 0.4 m/s | Ìý | Item @ | £18 300 |
Protective installations | 8 000 | 3.08 | 0.49 |
Lightning protection | Ìý | item @ | £6,000 |
Earthing and bonding | Ìý | item @ | £2,000 |
Communications installations | 41 800 | 16.08 | 2.57 |
Analogue fire alrm installation; smoke detectors; call points | Ìý | 2600 m2 @ | £6 |
Telephone and data wireways; dado trunking; TV outlets | Ìý | 2600 m2 @ | £3 |
Class change system | Ìý | item @ | £2,800 |
Security installation; intruder detection; CCTV and so on | Ìý | 2600 m2 @ | £6 |
Special installation | 26 00 | 10 | 1.6 |
ºÚ¶´ÉçÇø management system | Ìý | 2600 m2 @ | £10 |
Builder's work in connection | 22 000 | 8.46 | 1.35 |
Forming holes, chases and so on: allows 5% | Ìý | Item @ | £22 000 |
Preliminaries and contingencies | 211 800 | 81.46 | 13.04 |
Management costs; site establishment and supervision: allow 10% | Ìý | Item @ | £141 200 |
Contingency sum: allow 5% | Ìý | Item @ | £70 600 |
Total construction cost - building only | 1 623 800 | 624.55 | 100 |